

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,311.6 | 4,384.8 | 4,594.2 | 3,968.4 | 17,304 | 17,761 | |
COGS | 1,923.3 | 1,207 | 1,187.9 | 1,018.1 | 4,092 | 7,405 | |
Gross Profit | 1,388.3 | 3,177.8 | 3,406.3 | 2,950.4 | 13,212 | 10,356 | |
Operating Expenses & Income | |||||||
Operating Income | 1,388.3 | 1,753.2 | 1,801 | 1,454.3 | 6,587 | 6,669 | |
Total Operating Expenses | 1,923.3 | 2,489.1 | 2,793.1 | 2,514.1 | 10,717 | 11,092 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 735.4 | 838.9 | 958 | 887.9 | 3,942 | 1,937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (139.5) | (140.5) | (197.1) | (207.4) | (913) | (936) | |
Interest Income | 143.7 | 138.7 | 195.2 | 204.6 | 873 | 398 | |
Income Tax Expense | 330.1 | 421.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,119.1 | 1,311.8 | 1,535.7 | 1,035.5 | 4,720 | 4,782 | |
Supplemental | |||||||
EBIT | 1,490.3 | 2,023.4 | - | - | - | - | |
EBITDA | 1,588.2 | 2,317.1 | - | - | - | - | |