

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.713864) | (12.66) | (11.98) | (14.52) | (14.93) | (16.7) | |
Total Operating Expenses | 9.713864 | 12.66 | 11.98 | 14.52 | 14.93 | 16.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.713864 | 12.66 | 11.17 | 13.33 | 14.41 | 16.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.350076) | (1.862045) | (3.44209) | (8.873745) | (11.02) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 2.939149 | - | - | - | - | |
Net Income | |||||||
Net Income | (7.895454) | (7.540993) | (14.22) | (3.217584) | (26.21) | (24.82) | |
Supplemental | |||||||
EBIT | (9.713864) | (12.28) | - | - | - | - | |
EBITDA | - | (3.251768) | - | - | - | - | |