
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006606 | 0.006502 | 0.0169 | 0.0309 | 0.0975 | 0.942821 | |
Gross Profit | (0.006606) | (0.006502) | (0.0169) | (0.0309) | (0.0975) | (0.943259) | |
Operating Expenses & Income | |||||||
Operating Income | (10.36) | (12.11) | (14.66) | (16.57) | (42.01) | (57.44) | |
Total Operating Expenses | 10.2 | 12.11 | 14.64 | 16.54 | 41.91 | 57.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.18478 | 3.58597 | 3.98833 | 3.979615 | 9.41879 | 13.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0231) | (0.0204) | (0.0164) | (0.0349) | (0.702605) | (2.180357) | |
Interest Income | - | 0.533619 | 0.259126 | 2.072739 | 2.982099 | 3.595342 | |
Income Tax Expense | (0.000457) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (17.31) | (12.75) | (14.44) | (18.74) | (49.86) | (56.8) | |
Supplemental | |||||||
EBIT | (10.36) | (12.81) | (14.43) | (18.7) | (49.16) | (55.47) | |
EBITDA | (10.24) | (12.66) | (14.24) | (18.47) | (48.35) | (54.17) | |