

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00012 | - | - | - | - | - | |
COGS | 0.00006 | - | - | - | - | - | |
Gross Profit | 0.00006 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.305818) | (1.198296) | (0.489) | 0.511758 | (1.118511) | (1.719989) | |
Total Operating Expenses | 1.246237 | 1.198138 | (0.489) | (0.000511) | 0.410653 | 1.013934 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.928264 | 1.144516 | 0.489048 | 0.380695 | 0.520912 | 0.694056 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.407148) | (0.259384) | (0.19719) | (0.000076) | (0.177073) | (0.001346) | |
Interest Income | 0.0833 | 0.0641 | 0.0678 | 0.0464 | 0.0138 | 0.0107 | |
Income Tax Expense | (0.106774) | (0.0635) | (0.0125) | - | - | - | |
Net Income | |||||||
Net Income | (1.19357) | (1.394381) | (0.605) | (0.000586) | (1) | (1.788963) | |
Supplemental | |||||||
EBIT | (0.781994) | (1.132934) | (0.421) | (0.908647) | (1.104687) | (1.579611) | |
EBITDA | (0.343948) | (0.682806) | 0.0339 | (0.430132) | (1) | (1.793711) | |