

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.20688) | (0.215872) | (0.106172) | (0.141) | (0.118609) | (0.15124) | |
Total Operating Expenses | 0.20688 | 0.215872 | 0.106172 | 0.141176 | 0.118609 | 0.151241 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.20688 | 0.175621 | 0.106172 | 0.141176 | 0.101756 | 0.134565 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002922) | (0.002899) | (0.002188) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.30147) | (0.309575) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.0226 | (0.000493) | (0.0272) | (0.167) | (0.147491) | (0.180123) | |
Supplemental | |||||||
EBIT | (0.20688) | (0.215872) | (0.105101) | (0.141) | (0.118707) | (0.153026) | |
EBITDA | (0.160642) | (0.156353) | (0.025) | 0.000176 | (0.118609) | (0.15124) | |