

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0247 | 0.0146 | 0.009915 | 0.001452 | 0.00029 | 0.00027 | |
Gross Profit | (0.0247) | (0.0146) | (0.009915) | (0.001452) | (0.00029) | (0.00027) | |
Operating Expenses & Income | |||||||
Operating Income | (4.27042) | (1.577619) | (1.38) | (3.78689) | (3.710269) | (3.576609) | |
Total Operating Expenses | 4.337764 | 1.653681 | 1.38 | 3.78689 | 3.709979 | 3.57634 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.77471 | 0.459159 | 0.445643 | 0.61098 | 1.327096 | 1.320101 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00054) | (0.000242) | (0.000059) | (0.008054) | - | - | |
Interest Income | 0.009797 | 0.0136 | 0.00645 | 0.001308 | 0.000417 | 0.000417 | |
Income Tax Expense | 0.0182 | 0.0276 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.286711) | (1.527284) | (1.259) | (3.855042) | (2.687793) | (2.825408) | |
Supplemental | |||||||
EBIT | (4.306917) | (1.592258) | (1.38997) | (3.788342) | (2.687793) | (3.681121) | |
EBITDA | (4.282185) | (1.586879) | (1.387) | (3.78689) | (2.687503) | (3.680831) | |