
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,095.7 | 88,048.8 | 13,051.3 | 14,922.3 | 16,368.5 | 32,618.4 | |
COGS | 41,097.4 | 73,828.6 | 10,981.4 | 12,447.8 | 13,907 | 27,575.9 | |
Gross Profit | 8,373.4 | 14,220.2 | 2,069.8 | 2,474.5 | 2,461.5 | 5,057 | |
Operating Expenses & Income | |||||||
Operating Income | 6,544.6 | 10,912.4 | 1,803.4 | 2,141.3 | 1,989 | 4,125.3 | |
Total Operating Expenses | 1,828.8 | 3,307.8 | 266.4 | 333.2 | 472.5 | 931.8 | |
R&D Expenses | 0.000001 | 0.000001 | - | - | - | - | |
Selling General & Admin Expenses | 2,229 | 3,211.9 | 386.9 | 431.4 | 420.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.75) | (82.97) | (6.519) | (8.527) | (8.085434) | (19.23) | |
Interest Income | 439.5 | 512.7 | 81.77 | 106.4 | 103.2 | - | |
Income Tax Expense | 1,721.6 | 2,743.3 | 499.3 | 519.8 | 488.3 | 990.5 | |
Net Income | |||||||
Net Income | 5,115.8 | 7,544.5 | 1,342.5 | 1,607.7 | 1,482 | 3,103.4 | |
Supplemental | |||||||
EBIT | 6,458.9 | 10,912.4 | 1,801.2 | 2,018.5 | 1,990 | - | |
EBITDA | 6,585.8 | 11,500.6 | 1,892.6 | 2,121.6 | 2,113 | 4,158.9 | |