
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.515187 | 12.34 | 11.5 | 11.5 | 20.37 | 31.2 | |
COGS | 11.01 | 15.58 | 8.845494 | 11.2 | 18.73 | 29.33 | |
Gross Profit | 0.340036 | (3.237007) | 2.652495 | 0.294588 | 1.635622 | 1.872216 | |
Operating Expenses & Income | |||||||
Operating Income | (8.035249) | (4.001737) | (5.849501) | (1.281923) | (1.006648) | (2.27806) | |
Total Operating Expenses | 12.14 | 3.536773 | 8.501996 | 1.576511 | 2.64227 | 4.150279 | |
R&D Expenses | 0.854791 | 0.986029 | 0.408282 | 0.218306 | 0.380878 | 0.605002 | |
Selling General & Admin Expenses | 7.928859 | 7.786176 | 6.126784 | 0.660911 | - | 0.660911 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006722) | (0.0164) | (0.0268) | (0.4752) | (0.489508) | (0.948528) | |
Interest Income | 0.0141 | 0.0824 | 0.0237 | 0.0263 | - | - | |
Income Tax Expense | 0.74007 | (0.88404) | (0.707715) | 0.0681 | (0.230112) | (0.154726) | |
Net Income | |||||||
Net Income | (11.06) | (5.485786) | (4.279299) | (3.037185) | (2.094902) | (5.066707) | |
Supplemental | |||||||
EBIT | (11.06) | (5.469434) | (3.197193) | (2.280714) | (1.006647) | (3.258327) | |
EBITDA | (10.35) | (4.997764) | (2.820605) | (1.915473) | (0.346793) | (2.255021) | |