

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000066 | 0.000054 | 0.0399 | 0.111091 | - | - | |
Gross Profit | (0.000066) | (0.000054) | (0.0399) | (0.111091) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.272961) | (0.228484) | (0.113816) | (1.003078) | (1.824005) | (1.839006) | |
Total Operating Expenses | 0.456447 | 0.78276 | 0.0739 | 1.003078 | 1.824005 | 1.807703 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.321951 | 0.684231 | 0.318262 | 0.676197 | 0.905888 | 0.967584 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000672 | - | 0.0445 | 0.303741 | 0.000069 | 0.000004 | |
Income Tax Expense | (0.000061) | (0.00039) | (0.0305) | - | - | - | |
Net Income | |||||||
Net Income | 0.151502 | 0.439405 | 1.22349 | (4.735819) | (1.473989) | (1.277921) | |
Supplemental | |||||||
EBIT | (0.272961) | (0.228484) | (0.144285) | (1.003078) | (1.824177) | (1.853689) | |
EBITDA | (0.272961) | (0.228484) | (0.113816) | (0.290335) | (1.824005) | (1.844286) | |