
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.032 | 0.0894 | 0.0929 | 0.0242 | 0.0242 | 0.0242 | |
Gross Profit | (0.032) | (0.0894) | (0.0929) | (0.0242) | (0.0242) | (0.0242) | |
Operating Expenses & Income | |||||||
Operating Income | (1.872755) | (5.401939) | (6.965821) | (2.403122) | (1.031864) | (1.031864) | |
Total Operating Expenses | 1.872755 | 5.401939 | 6.965821 | 2.403122 | 1.031864 | 1.031864 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.840759 | 5.312579 | 6.800897 | 2.306909 | 0.935651 | 0.935652 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.198473) | (0.157429) | (0.0493) | (0.0493) | |
Interest Income | 0.0261 | 0.125041 | 0.196553 | 0.14056 | 0.009144 | 0.009145 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.846694) | (5.276898) | (6.400496) | (1.88943) | (0.711866) | (0.711864) | |
Supplemental | |||||||
EBIT | (1.872755) | (5.276898) | - | - | - | - | |
EBITDA | (1.840759) | (5.312579) | - | - | - | - | |