

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.437792) | (0.444698) | (0.141522) | (0.0746) | (0.0213) | (0.0213) | |
Total Operating Expenses | 0.437792 | 0.444698 | 0.141522 | 0.0746 | 0.0213 | 0.0213 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.437792 | 0.436868 | 0.141522 | 0.0746 | 0.0213 | 0.0213 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.024) | (0.024) | (0.024) | (0.024) | (0.0279) | (0.0279) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.452952) | (0.47106) | 0.143824 | (0.0986) | (0.0492) | (0.0492) | |
Supplemental | |||||||
EBIT | (0.437792) | - | - | - | - | - | |
EBITDA | (0.428952) | (0.44706) | - | - | - | - | |