
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0552 | 0.009535 | 0.005739 | - | - | - | |
Gross Profit | (0.0552) | (0.009535) | (0.005739) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.628289) | (0.88) | (0.511) | (0.127) | (0.438446) | (0.816659) | |
Total Operating Expenses | 2.767794 | 0.91426 | 0.511057 | 0.127492 | 0.438446 | 0.816784 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.662038 | 0.351395 | 0.174831 | 0.0366 | 0.290767 | 0.54086 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001762) | - | - | - | - | - | |
Interest Income | 0.003144 | 0.001684 | - | - | - | - | |
Income Tax Expense | 0.001762 | (0.027) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.839274) | (0.9) | (0.576) | (0.116) | 0.000002 | (0.423681) | |
Supplemental | |||||||
EBIT | (2.683538) | (0.889126) | (0.516739) | (0.127492) | - | - | |
EBITDA | (2.66638) | (0.879591) | (0.511) | (0.121753) | (0.438446) | (1.21628) | |