
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.224 | 4.913 | 5.824 | 5.213 | 4.203 | |
COGS | 0.066 | 0.712 | 9.69 | 0.852 | 0.445 | 0.438 | |
Gross Profit | (0.066) | (0.488) | (4.777) | 4.972 | 4.768 | 3.765 | |
Operating Expenses & Income | |||||||
Operating Income | (12.49) | (19.71) | (13.32) | (14.7) | (15.3) | (26.4) | |
Total Operating Expenses | 12.43 | 19.22 | 8.544 | 19.67 | 20.07 | 30.16 | |
R&D Expenses | 5.323 | 9.698 | 9.69 | 10.58 | 8.379 | 12.51 | |
Selling General & Admin Expenses | 6.853 | 10.24 | 8.544 | 9.939 | 12.13 | 18.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.932) | (0.711) | (0.395) | (3.724) | (3.609) | (3.083) | |
Interest Income | - | 0.147 | 0.4 | 0.273 | 0.116 | 0.334 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.4) | (20.27) | (13.32) | (12.98) | (22.39) | (26.09) | |
Supplemental | |||||||
EBIT | (12.47) | (19.56) | (12.92) | (9.254) | (18.78) | (22.79) | |
EBITDA | (12.05) | (18.85) | (12.29) | (8.402) | (18.33) | (22.39) | |