
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 6.853 | - | 15 | - | |
COGS | 0.034 | 0.130919 | 0.813139 | 0.942396 | - | - | |
Gross Profit | (0.034) | (0.131) | 6.853 | (0.942396) | 15 | - | |
Operating Expenses & Income | |||||||
Operating Income | (374.9) | (212.3) | (171.3) | (201.1) | (207.7) | (256.7) | |
Total Operating Expenses | 374.9 | 212.3 | 178.1 | 201.1 | 222.7 | 256.7 | |
R&D Expenses | 96.32 | 155.1 | 124.4 | 150.2 | 172.2 | 198.7 | |
Selling General & Admin Expenses | 43.01 | 55.2 | 53.73 | 50.81 | 50.47 | 58.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.548696) | (7.277) | (9.906) | (10.09) | (11.46) | (11.31) | |
Interest Income | - | 0.244 | 10.48 | 14.02 | 20.53 | 17.77 | |
Income Tax Expense | 0.114 | (0.747) | (25.06) | 2.844 | 1.819 | 1.272 | |
Net Income | |||||||
Net Income | (381.9) | (216.2) | (151.1) | (235.8) | (197.5) | (250.6) | |
Supplemental | |||||||
EBIT | (139.3) | (209.7) | (166.2) | (222.8) | (184.3) | (261.5) | |
EBITDA | (139.3) | (209.5) | (165.4) | (221.9) | (183.3) | (260.6) | |