
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 26.98 | 36.4 | 45.71 |
COGS | 16.07 | 19.74 | 23.13 |
Gross Profit | 10.91 | 16.65 | 22.58 |
Operating Expenses & Income | |||
Operating Income | 3.347 | 6.853 | 10.29 |
Total Operating Expenses | 23.63 | 29.54 | 35.42 |
R&D Expenses | 0.042 | 0.095 | 0.067 |
Selling General & Admin Expenses | 0.861 | 1.601 | 2.261 |
Earnings from Continuing Operations | |||
Interest Expense | (0.162) | (0.095) | (0.003) |
Interest Income | 0.002 | 0.003 | 0.048 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 2.358 | 5.609 | 7.824 |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |