

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.919937 | 2.344074 | 1.166313 | - | - | - | |
COGS | 0.731205 | 1.669638 | 1.821681 | - | - | - | |
Gross Profit | 0.188732 | 0.674436 | (0.655368) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.553536) | (6.801765) | (9.542081) | (0.608644) | (0.549952) | (0.355783) | |
Total Operating Expenses | 8.473472 | 9.145839 | 10.71 | 0.608644 | 0.549952 | 0.355783 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.705599 | 7.352314 | 8.722566 | 0.608644 | 0.549952 | 0.355783 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (17.2) | 0.613157 | (9.711936) | (2.341336) | (0.433588) | (0.281203) | |
Supplemental | |||||||
EBIT | (7.553536) | (6.801765) | (9.542081) | - | - | - | |
EBITDA | (7.516867) | (6.677878) | - | - | - | - | |