

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.227674 | 0.406024 | 0.162585 | 0.0892 | 0.125944 | 0.0986 | |
COGS | 0.174525 | 0.210406 | 0.121206 | 0.100071 | 0.134788 | 0.116701 | |
Gross Profit | 0.0531 | 0.195618 | 0.0414 | (0.0109) | (0.008844) | (0.0181) | |
Operating Expenses & Income | |||||||
Operating Income | (7.978792) | (2.29794) | (2.080983) | (0.896485) | (2.936695) | (4.591489) | |
Total Operating Expenses | 8.206466 | 2.703964 | 2.243568 | 0.985696 | 3.062639 | 4.690079 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.525408 | 0.846308 | 0.514709 | 0.393415 | 0.908953 | 0.670393 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008505) | (0.000537) | - | - | - | (0.006975) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.10303) | (2.357755) | (1.753039) | (1.042206) | (9.441107) | (5.452879) | |
Supplemental | |||||||
EBIT | - | (2.064605) | - | - | - | - | |
EBITDA | (8.079641) | (2.357218) | - | - | - | - | |