
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.102 | 5.498 | 12.67 | 25.19 | 34.51 | 35.16 | |
COGS | 1.432 | 4.279 | 7.039 | 11.25 | 14.03 | 14.24 | |
Gross Profit | 0.67 | 1.219 | 5.633 | 13.94 | 20.48 | 20.92 | |
Operating Expenses & Income | |||||||
Operating Income | (8.491) | (10.61) | (9.966) | (6.989) | (5.575) | (5.69) | |
Total Operating Expenses | 10.59 | 16.11 | 22.64 | 32.18 | 40.08 | 40.84 | |
R&D Expenses | 4.129 | 2.308 | 3.369 | 4.797 | 5.312 | 5.461 | |
Selling General & Admin Expenses | 4.759 | 9.352 | 12.08 | 14.67 | 19.14 | 19.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.805) | (1.399) | (1.962) | (4.738) | (2.723) | (6.245) | |
Interest Income | - | - | - | - | 0.054 | 0.114 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.827) | (11.24) | (12.56) | (12.91) | (11.13) | (11.44) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |