

| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.704069 | 7.957675 | 0.456947 | 1.511638 | 1.975739 | 0.97882 | |
COGS | 5.12981 | 4.222455 | 0.154412 | 1.214518 | 1.50716 | 0.565713 | |
Gross Profit | 3.574259 | 3.73522 | 0.302535 | 0.29712 | 0.468579 | 0.413107 | |
Operating Expenses & Income | |||||||
Operating Income | 2.646461 | 1.585875 | 1.949081 | 1.99455 | 1.696339 | 0.245878 | |
Total Operating Expenses | 6.22072 | 5.321095 | 2.251616 | 2.29167 | 2.164918 | 2.14637 | |
R&D Expenses | 0.504613 | 0.359233 | - | - | - | - | |
Selling General & Admin Expenses | 6.221 | 4.840615 | 2.251616 | 2.29167 | 2.164918 | 1.986216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.246371) | (0.334364) | - | - | - | (0.0774) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.526386) | 0.0786 | (0.081) | 0.0158 | (0.126005) | 0.446919 | |
Net Income | |||||||
Net Income | (2.286606) | (1.863286) | 5.299815 | (1.845091) | (2.085792) | (3.341742) | |
Supplemental | |||||||
EBIT | (2.646461) | (1.618378) | (1.949081) | (1.99455) | (1.696339) | (1.573109) | |
EBITDA | (2.210371) | (1.325611) | (1.935776) | (1.829392) | (1.692086) | - | |