

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0667 | 0.0691 | 0.0658 | 0.0643 | 0.0222 | - | |
Gross Profit | (0.0667) | (0.0691) | (0.0658) | (0.0643) | (0.0222) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.100658) | (0.760013) | 0.602751 | (0.739924) | (1.695826) | (1.504234) | |
Total Operating Expenses | 1.059216 | 2.511321 | 1.66412 | 2.80975 | 1.695826 | 1.504234 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.059216 | 2.511321 | 1.662732 | 1.530606 | 1.157118 | 1.045404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0244) | (0.0252) | (0.0176) | (0.007323) | (0.000087) | - | |
Interest Income | 0.0136 | - | 0.000309 | 0.001068 | 0.001676 | 0.001223 | |
Income Tax Expense | 0.0361 | 0.25 | 1.535991 | 0.507831 | - | - | |
Net Income | |||||||
Net Income | (1.125121) | (1.152081) | 0.0411 | (1.276321) | (1.001415) | (0.931222) | |
Supplemental | |||||||
EBIT | (1.100658) | (0.760013) | 0.602751 | (0.739924) | - | - | |
EBITDA | (1.033917) | (0.690897) | 0.668585 | (0.675636) | - | - | |