
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.0211 | 0.0211 | 2.536566 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | 0.0211 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.555487) | (0.888749) | (1.178513) | (5.557978) | (5.557978) | (1.445072) | |
Total Operating Expenses | 0.555487 | 0.888749 | 1.178513 | 5.579067 | 5.579067 | 3.981638 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.555487 | 0.888749 | 1.178513 | 5.166171 | 5.166171 | 3.648008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (4.938) | - | - | - | - | |
Interest Income | 0.075 | 4.937551 | 0.267481 | 6.179448 | - | 2.681695 | |
Income Tax Expense | 0.0184 | 1.213218 | 0.0655 | - | 0.0365 | 18.47 | |
Net Income | |||||||
Net Income | 19.36 | 24.19 | (5.994501) | 2.674969 | 2.674969 | 66.84 | |
Supplemental | |||||||
EBIT | (0.555) | 20.47 | (1.178513) | (5.557978) | (5.557978) | (1.445072) | |
EBITDA | (0.555487) | (0.888749) | (1.178513) | (4.935863) | (4.935863) | (0.353555) | |