
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,769.3 | 6,364.7 | 5,982 | 4,528.3 | 4,569.8 | 6,834.4 | |
COGS | 34,674.6 | 4,491.1 | 4,319.3 | 3,357.1 | 3,355.6 | 4,990.9 | |
Gross Profit | 11,094.7 | 1,873.5 | 1,662.7 | 1,171.1 | 1,214.2 | 1,843.5 | |
Operating Expenses & Income | |||||||
Operating Income | (3,000) | 298.4 | 141.7 | (222.1) | 224 | 46.14 | |
Total Operating Expenses | 14,094.6 | 1,493.6 | 1,521 | 1,393.2 | 990.1 | 1,797.4 | |
R&D Expenses | 4,748.3 | 515.8 | 446.1 | 409.4 | 232.9 | 481.3 | |
Selling General & Admin Expenses | 4,686.9 | 493.4 | 491.3 | 471.5 | 322.5 | 558.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (340.4) | (60.2) | (54.53) | (31.26) | (40.48) | (24.39) | |
Interest Income | 223.7 | 41.12 | 37.1 | 29.29 | 40.94 | - | |
Income Tax Expense | 125.5 | 153.6 | 39.05 | 14.86 | 44.75 | 52.18 | |
Net Income | |||||||
Net Income | (4,620.6) | 190.2 | 6.696 | (564.2) | 35.01 | (247.1) | |
Supplemental | |||||||
EBIT | (6,175.8) | 118.8 | 109.2 | (507.5) | 224 | (161.2) | |
EBITDA | (4,327.6) | 318.1 | 457.2 | (218.3) | 562.5 | 215.3 | |