
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000768 | 0.001709 | 0.0143 | 0.001708 | 0.005138 | |
Gross Profit | - | (0.000768) | (0.001709) | (0.0143) | (0.001708) | 0.003418 | |
Operating Expenses & Income | |||||||
Operating Income | (1.999118) | (2.289781) | (0.891) | (0.664249) | (1.004648) | (1.315033) | |
Total Operating Expenses | 1.999118 | 2.289781 | 0.890846 | 0.649927 | 1.00294 | 1.309895 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.641181 | 0.478767 | 0.300509 | 0.266441 | 0.571275 | 0.55875 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.003638 | 0.004044 | 0.002749 | 0.0691 | 0.0163 | 0.0146 | |
Income Tax Expense | (0.474658) | (2.743672) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (1.632209) | 0.41162 | (0.972) | (0.437) | 0.569057 | 0.242701 | |
Supplemental | |||||||
EBIT | (1.999118) | (2.290549) | (0.927) | (0.665714) | (1.004648) | (1.306477) | |
EBITDA | (1.580498) | (2.289781) | (0.925291) | (0.664) | (1.00294) | (1.304581) | |