

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.427 | - | - | - | - | 0.33 | |
COGS | 8.794 | 12.39 | 15.17 | 12.54 | 5.055 | - | |
Gross Profit | (8.794) | (12.39) | (15.17) | (12.54) | (5.055) | 0.679 | |
Operating Expenses & Income | |||||||
Operating Income | (14.22) | (38.83) | (18.56) | (17.88) | (9.019) | (10.11) | |
Total Operating Expenses | 5.427 | 26.44 | 3.39 | 5.341 | 3.964 | 10.79 | |
R&D Expenses | 8.794 | 12.39 | 15.17 | 12.54 | 5.055 | 6.086 | |
Selling General & Admin Expenses | 5.427 | 5.745 | 5.99 | 5.341 | 3.964 | 4.354 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004) | (0.002) | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.044 | |
Income Tax Expense | 0.004 | 0.008 | (0.000001) | (17.5) | - | - | |
Net Income | |||||||
Net Income | (14.19) | (38.84) | (17.98) | (17.5) | (8.831) | (9.938) | |
Supplemental | |||||||
EBIT | (14.18) | (18.14) | (21.16) | (17.5) | (8.831) | (9.938) | |
EBITDA | (13.99) | (17.95) | (20.97) | (17.38) | (8.455) | (9.493) | |