
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.14753 | 0.16246 | 0.162868 | 0.160784 | 0.169544 | 0.294141 | |
Gross Profit | (0.14753) | (0.16246) | (0.162868) | (0.160784) | (0.169544) | (0.294141) | |
Operating Expenses & Income | |||||||
Operating Income | (14.2) | (7.92453) | (4.674734) | (4.483836) | (11.55) | (15.65) | |
Total Operating Expenses | 14.22 | 7.869234 | 4.674734 | 4.323052 | 11.38 | 15.41 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.179714 | 4.310787 | 3.039303 | 2.180658 | - | 2.180658 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006617) | (0.002315) | (0.0104) | (0.007409) | (0.0228) | (0.0276) | |
Interest Income | 0.014 | 0.16418 | 0.124707 | - | - | - | |
Income Tax Expense | 0.798613 | (0.0373) | (0.268933) | (0.0341) | (0.0534) | (0.0859) | |
Net Income | |||||||
Net Income | (14.21) | (7.762665) | (4.565582) | (4.286895) | (11.25) | (15.17) | |
Supplemental | |||||||
EBIT | (14.03) | (7.736392) | (4.648344) | (4.313595) | (11.55) | (15.46) | |
EBITDA | (13.98) | (7.664471) | (4.587556) | (4.152811) | (11.38) | (15.18) | |