
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.075 | - | - | - | 1.363045 | 1.413942 | |
COGS | 0.447413 | 1.001384 | 1.001236 | 1.038632 | 0.180625 | 0.180625 | |
Gross Profit | 0.075 | (1.001384) | (1.001236) | (1.038632) | 1.18242 | 1.233317 | |
Operating Expenses & Income | |||||||
Operating Income | (14.05) | (34.2) | (21.49) | (10.05) | (13.04) | (12.9) | |
Total Operating Expenses | 14.12 | 34.2 | 21.49 | 10.05 | 14.23 | 14.13 | |
R&D Expenses | 0.003543 | 0.0209 | 6.668244 | 2.331548 | 1.27715 | 1.42602 | |
Selling General & Admin Expenses | 14.12 | 34.17 | 13.82 | 6.72294 | 11.84 | 8.855428 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.187133) | (0.218412) | (0.107685) | (0.396116) | (0.642379) | (0.576145) | |
Interest Income | - | - | - | 0.234742 | 0.116495 | - | |
Income Tax Expense | 0.972919 | 3.394 | 3.393542 | (1.064) | (0.360177) | (6.656021) | |
Net Income | |||||||
Net Income | (13.45) | (37.57) | (21.27) | (10.68) | (11.92) | (11.87) | |
Supplemental | |||||||
EBIT | (13.26) | (37.36) | (21.16) | (10.42) | (11.63) | (12.04) | |
EBITDA | (12.81) | (36.35) | (20.12) | (9.376474) | (10.41) | (10.87) | |