

| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,155.7 | 1,764.2 | 2,188.1 | 2,066.3 | 1,466.6 | 1,681.5 | |
COGS | 1,138.2 | 1,167.8 | 1,168.1 | 1,057.4 | 1,035.4 | 919.6 | |
Gross Profit | 17.53 | 596.4 | 1,020.1 | 1,008.9 | 431.2 | 761.9 | |
Operating Expenses & Income | |||||||
Operating Income | (126.6) | 443.6 | 787 | 876.7 | 296 | 488.3 | |
Total Operating Expenses | 144.1 | 152.8 | 233.1 | 132.2 | 135.2 | 273.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 87.24 | 97.79 | 96.64 | 94.87 | 105.4 | 150 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (48.49) | |
Interest Income | 88.34 | 82.13 | 73.2 | 54.95 | 54.12 | 35.92 | |
Income Tax Expense | (242.5) | (328.8) | 141.1 | 219.2 | 40.59 | 88.65 | |
Net Income | |||||||
Net Income | (417.1) | 100.4 | 557 | 681.1 | 200.5 | 350.7 | |
Supplemental | |||||||
EBIT | (659.6) | (228.4) | 698.1 | 900.2 | 295.2 | 487.9 | |
EBITDA | (571.3) | (146.3) | 771.3 | 955.2 | 686.1 | 771 | |