

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.4 | 13.84 | 14.62 | 14.94 | 16.3 | 31.24 | |
COGS | 11.07 | 11.66 | 11.93 | 4.838 | 10.95 | 22.61 | |
Gross Profit | 1.328 | 2.176 | 2.689 | 10.1 | 5.331 | 8.605 | |
Operating Expenses & Income | |||||||
Operating Income | 1.029 | 1.997 | 2.649 | 3.234 | 2.9 | 6.177 | |
Total Operating Expenses | 0.198 | 0.179 | 0.04 | 6.866 | 2.437 | 2.43 | |
R&D Expenses | - | 1.515 | 1.235 | - | - | - | |
Selling General & Admin Expenses | 2.855 | 0.026 | 0.279 | 0.338 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.086) | (0.121) | (0.272) | (0.135) | (0.14) | - | |
Interest Income | 0.056 | 0.194 | 0.651 | 0.904 | 0.886 | - | |
Income Tax Expense | 0.002 | (2.25) | (0.018) | 0.558 | 0.586 | 1.144 | |
Net Income | |||||||
Net Income | 0.996 | 4.43 | 3.046 | 3.445 | 3.052 | 6.497 | |
Supplemental | |||||||
EBIT | 1.029 | 2.301 | 3.3 | 4.138 | 2.896 | 6.9 | |
EBITDA | 3.362 | 4.538 | 5.299 | 6.111 | 4.957 | 10.99 | |