
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.105733 | - | - | - | 0.075 |
COGS | - | - | - | - | - |
Gross Profit | 0.105733 | - | - | - | 0.075 |
Operating Expenses & Income | |||||
Operating Income | (3.801496) | (2.778) | (5.217) | (5.658) | (38.89) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.711636 | 1.535 | 2.969 | 3.136 | 3.778 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.229359) | - | (0.04) | (0.028) | (0.011) |
Interest Income | 0.0228 | 0.005 | - | 0.233 | 0.295 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.877948) | (2.68) | (5.233) | (5.467) | (37.59) |
Supplemental | |||||
EBIT | (3.466404) | - | - | - | - |
EBITDA | (3.189873) | (2.534) | (5.045) | - | - |