

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,012 | 1,502 | 2,115 | 4,056 | 4,205 | 3,938 | |
COGS | 1,385 | 1,039 | 1,495 | 2,991 | 3,234 | 3,017 | |
Gross Profit | 627 | 463 | 620 | 1,065 | 971 | 921 | |
Operating Expenses & Income | |||||||
Operating Income | 472 | 276 | 403 | 677 | 595 | 382 | |
Total Operating Expenses | 233 | 241 | 282 | 481 | 466 | 584 | |
R&D Expenses | 46 | 28 | 37 | 91 | 95 | 96 | |
Selling General & Admin Expenses | 140 | 136 | 159 | 210 | 280 | 276 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5) | (8) | (8) | (48) | (70) | (43) | |
Interest Income | 1 | 12 | 7 | 33 | 19 | 21 | |
Income Tax Expense | 132 | 51 | 52 | 133 | 109 | 65 | |
Net Income | |||||||
Net Income | 321 | 205 | 338 | 501 | 417 | 285 | |
Supplemental | |||||||
EBIT | 443 | 246 | 321 | 627 | 522 | 353 | |
EBITDA | 542 | 332 | 419 | 815 | 713 | 537 | |