
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 36 | 101,288.6 | 284,751.5 | 326,240.9 |
COGS | - | 99.38 | 17,515.9 | 71,695.6 | - |
Gross Profit | - | (63.38) | 83,772.8 | 213,055.8 | - |
Operating Expenses & Income | |||||
Operating Income | (68.16) | (646.6) | 39,725.5 | 66,214.3 | 42,742.7 |
Total Operating Expenses | 68.16 | 682.6 | 61,563.2 | 218,537.2 | 283,498.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 68.16 | 536.4 | 50,498.6 | 154,171.5 | 178,227.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (10.98) | (3,219.5) | (5,148.5) | (571.8) | (201.1) |
Interest Income | 41.26 | 315.5 | 4,796 | 10,933.1 | 14,985.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (26.9) | (495.9) | 43,719.3 | 49,054.8 | 29,480.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |