
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 382.7 | 3,194.2 | 3,108.4 | 6,564 | 7,181.3 | 6,282.9 | |
COGS | 84.87 | 629.9 | 1,135.5 | 1,655.3 | 1,821.2 | 1,712.4 | |
Gross Profit | 297.8 | 2,564.3 | 1,972.8 | 4,908.7 | 5,360.1 | 4,570.5 | |
Operating Expenses & Income | |||||||
Operating Income | 156.6 | (1,947.3) | (53.74) | 2,235.4 | 1,456.1 | 733.7 | |
Total Operating Expenses | 226.1 | 5,141.5 | 3,162.1 | 4,328.6 | 5,725.2 | 5,549.2 | |
R&D Expenses | 63.05 | 2,326.4 | 1,324.5 | 1,468.3 | 1,670.6 | 1,926.4 | |
Selling General & Admin Expenses | 53.82 | 2,110.7 | 691.8 | 1,197.1 | 1,877.2 | 1,831.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.423543) | (88.9) | (82.77) | (80.64) | (85.41) | (89.45) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 176.9 | (2,624.9) | 94.87 | 2,579.1 | 1,260.3 | (987.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |