
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0265 | 0.0312 | 0.048 | 0.03 | - | |
Gross Profit | - | (0.0265) | (0.0312) | (0.048) | (0.03) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.339246) | (0.571578) | (0.41946) | (0.775023) | (0.283453) | (0.236543) | |
Total Operating Expenses | 0.339246 | 0.571578 | 0.41946 | 0.775023 | 0.283453 | 0.236543 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.339246 | 0.476745 | 0.1918 | 0.386861 | 0.161662 | 0.166355 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.017) | (0.005125) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.329583) | (0.398525) | (0.41946) | (0.856691) | (0.306845) | (0.259935) | |
Supplemental | |||||||
EBIT | (0.326219) | (0.547558) | (0.41946) | (0.775023) | (0.283453) | (0.236543) | |
EBITDA | - | (0.3934) | (0.41946) | (0.775023) | (0.283453) | (0.236543) | |