

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,765.2 | 39,408.9 | 41,421 | 20,077 | 19,676 | 19,167 | |
COGS | 26,024.9 | 31,827.6 | 32,613 | 14,772 | 14,565 | 14,048 | |
Gross Profit | 7,740.3 | 7,581.3 | 8,808 | 5,305 | 5,110 | 5,118 | |
Operating Expenses & Income | |||||||
Operating Income | 817.5 | 14.5 | 776 | 1,862 | 1,532 | 1,588 | |
Total Operating Expenses | 32,947.7 | 39,394.4 | 40,645 | 18,215 | 18,143 | 17,578 | |
R&D Expenses | 3,530.4 | 4,056.8 | 4,126 | 530 | 561 | 546 | |
Selling General & Admin Expenses | 3,396.6 | 3,504.1 | 3,883 | 2,846 | 2,999 | 2,966 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (186) | (238.5) | (421) | (364) | (353) | (354) | |
Interest Income | 88.5 | 87.4 | 104 | 62 | 77 | 77 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,435.2 | 66.6 | 1,156 | 1,168 | (165) | (33) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 4,310.5 | 4,006.6 | - | - | - | - | |