
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 33,765.2 | 39,408.9 | 41,421 | 20,077 | 19,676 | 17,631 |
COGS | 26,024.9 | 31,827.6 | 32,613 | 14,772 | 14,565 | 12,655 |
Gross Profit | 7,740.3 | 7,581.3 | 8,808 | 5,305 | 5,110 | 4,976 |
Operating Expenses & Income | ||||||
Operating Income | 817.5 | 14.5 | 776 | 1,862 | 1,532 | 1,677 |
Total Operating Expenses | 32,947.7 | 39,394.4 | 40,645 | 18,215 | 18,143 | 15,954 |
R&D Expenses | 3,530.4 | 4,056.8 | 4,126 | 530 | 561 | 504 |
Selling General & Admin Expenses | 3,396.6 | 3,504.1 | 3,883 | 2,846 | 2,999 | 2,777 |
Earnings from Continuing Operations | ||||||
Interest Expense | (186) | (238.5) | (421) | (364) | (353) | (351) |
Interest Income | 88.5 | 87.4 | 104 | 62 | 77 | 81 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,435.2 | 66.6 | 1,156 | 1,168 | (165) | (265) |
Supplemental | ||||||
EBIT | - | 795.3 | 2,039 | 2,120 | 322 | 366 |
EBITDA | - | 4,006.5 | 4,207 | 3,231 | 1,908 | 1,871 |