

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.229) | (8.074) | (11.17) | (5.293) | (1.107632) | (1.427739) | |
Total Operating Expenses | 9.229 | 8.074 | 11.4 | 5.293 | 1.107632 | 1.42733 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.471 | 7.008556 | 3.972 | 2.923 | 1.074588 | 1.204036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.325) | (3.711) | (2.669) | (1.98) | (1.823736) | (1.767714) | |
Interest Income | 0.0683 | 0.0885 | 0.305191 | 0.407567 | 0.358969 | 0.346409 | |
Income Tax Expense | 2.742 | 4.971 | 2.814 | 0.922802 | (0.3404) | 1.058231 | |
Net Income | |||||||
Net Income | 11.18 | 6.111 | (6.184) | (1.827972) | (1.060991) | 1.954224 | |
Supplemental | |||||||
EBIT | (8.401) | (7.954) | (3.382) | (9.388238) | - | - | |
EBITDA | 0.072 | 14.63 | 7.791 | (4.148238) | 0.422345 | 0.723446 | |