

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0923 | 0.07 | 0.024 | 0.136 | 3.098838 | 5.754838 | |
COGS | 5.849531 | - | - | 15.72 | 19.65 | - | |
Gross Profit | 0.0923 | 0.07 | 0.024 | 0.136 | (16.55) | (28.25) | |
Operating Expenses & Income | |||||||
Operating Income | 4.714613 | (26.1) | (28.88) | (37.51) | (25.93) | (55.18) | |
Total Operating Expenses | (10.47) | 26.17 | 28.9 | 37.64 | 9.374486 | - | |
R&D Expenses | 7.307958 | 12.99 | 10.96 | 14.29 | - | 24.41 | |
Selling General & Admin Expenses | 5.375696 | 8.656 | 12.13 | 13.07 | - | 21.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.433396) | (1.819) | (0.002) | (0.799) | (1.57241) | (2.37141) | |
Interest Income | 0.0369 | 0.05 | 3.781 | 5.213 | 1.541 | - | |
Income Tax Expense | 0.991625 | (2.72) | (3.215) | - | (1.504435) | 0.535565 | |
Net Income | |||||||
Net Income | 3.322998 | (27.74) | (27.22) | (33.11) | (34.25) | (58.71) | |
Supplemental | |||||||
EBIT | 2.305879 | (26.03) | (25.11) | (32.31) | (25.93) | (49.99) | |
EBITDA | 4.650439 | (20.73) | (18.73) | (24.2) | (21.39) | (32.07) | |