

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 837.3 | 1,025.3 | 1,129.7 | 1,187.7 | 1,154 | 1,155.5 | |
COGS | 124.3 | 739.4 | 171.6 | 182.6 | 188.8 | 334.4 | |
Gross Profit | 713 | 285.9 | 958.2 | 1,005.1 | 965.1 | 821.2 | |
Operating Expenses & Income | |||||||
Operating Income | 125.4 | 108.7 | 107.5 | 122.9 | 105.7 | 164.8 | |
Total Operating Expenses | 587.6 | 763.3 | 850.7 | 882.1 | 859.4 | 664.8 | |
R&D Expenses | 81.8 | 123.6 | 106.2 | 252.2 | - | 5.96 | |
Selling General & Admin Expenses | 33.17 | 34.01 | 33.26 | 28.47 | 25.3 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.582) | (8.073) | (12.12) | (24.34) | (33.36) | (33.68) | |
Interest Income | 0.548 | 1,043 | 20 | 20.06 | 1.32 | 3.628 | |
Income Tax Expense | 37.01 | 28.84 | 32.7 | 25.8 | 27.13 | 23.98 | |
Net Income | |||||||
Net Income | 73.19 | 68.97 | 73.41 | 45.92 | 34.6 | 27 | |
Supplemental | |||||||
EBIT | 116.9 | 105.9 | 119 | 100 | 95.25 | 85.08 | |
EBITDA | 192.5 | 216.6 | 231.4 | 215.8 | 206.9 | 197.4 | |