

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0154 | 0.0808 | 0.101418 | - | - | - | |
Gross Profit | (0.0154) | (0.0808) | (0.101418) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.477383) | (5.093191) | (3.242743) | (2.996269) | (1.415879) | (2.208905) | |
Total Operating Expenses | 1.494467 | 5.124863 | 3.243715 | 2.996269 | 1.415879 | 2.208905 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.494467 | 1.690773 | 1.428687 | 1.47725 | 1.298966 | 2.028151 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0359) | |
Interest Income | 0.0171 | 0.0356 | 0.0433 | 0.0382 | 0.00152 | 0.006502 | |
Income Tax Expense | (0.236477) | (0.003969) | (0.0423) | - | - | - | |
Net Income | |||||||
Net Income | (1.523114) | (5.120894) | (3.110624) | (2.974467) | 0.782181 | (0.863267) | |
Supplemental | |||||||
EBIT | (1.492751) | (5.093191) | (3.242743) | - | - | - | |
EBITDA | (1.477302) | (5.012428) | (3.141325) | - | - | - | |