
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 936.8 | 986.8 | 1,221.5 | 1,159.6 | 1,243.3 | 1,225.3 | |
COGS | 181.5 | 186 | 189.1 | 178.9 | 183.3 | 177.4 | |
Gross Profit | 755.3 | 800.7 | 1,032.3 | 980.7 | 1,059.9 | 1,047.8 | |
Operating Expenses & Income | |||||||
Operating Income | 279.9 | 381.7 | 559 | 544.9 | 608.9 | 594.4 | |
Total Operating Expenses | 475.4 | 419.1 | 473.3 | 435.8 | 451.1 | 324.9 | |
R&D Expenses | 12.72 | 14.69 | 21.11 | 23.77 | 22.3 | 21.98 | |
Selling General & Admin Expenses | 243.5 | 169.3 | 190.2 | 174.4 | 187.1 | 189.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.257) | - | (49.25) | (133.8) | (38.56) | (14.27) | |
Interest Income | 19.45 | 30.89 | 12.39 | 30.9 | 32.61 | 21.07 | |
Income Tax Expense | 62.66 | 61.26 | 101.1 | 94.55 | 118.4 | 118.4 | |
Net Income | |||||||
Net Income | 237.1 | 291.1 | 470.7 | 508.2 | 501.1 | 472.8 | |
Supplemental | |||||||
EBIT | 303 | 352.4 | 559 | 544.9 | 608.9 | - | |
EBITDA | 353.6 | 404.7 | 572 | 518 | 628.8 | 610.2 | |