
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,015.8 | 3,821.1 | 4,122.2 | 3,576.8 | 4,146.8 | 4,340.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 3,741.6 | 3,476.8 | 3,389.1 | 2,760.3 | 3,790 | 3,782.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 238.2 | 252.6 | 267.9 | 287.9 | 290.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (152.3) | (108.8) | (95.4) | (137) | (238.6) | (250.7) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 409.4 | 301.8 | 570.3 | 630.6 | 276.5 | 432.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |