
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.00169 | 0.003291 | 0.003282 | 0.003282 | |
Gross Profit | - | - | (0.00169) | (0.003291) | (0.003282) | (0.003282) | |
Operating Expenses & Income | |||||||
Operating Income | (0.209779) | (1.647733) | (3.290057) | (8.592779) | (5.499014) | (6.577622) | |
Total Operating Expenses | 0.209779 | 1.647733 | 3.290057 | 8.592779 | 5.499014 | 6.577622 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0373 | 1.071532 | 1.531438 | 2.056593 | 2.358175 | 2.324764 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.14126) | (0.12711) | |
Interest Income | - | - | 0.153377 | 0.203749 | 0.105474 | 0.126813 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.166453) | (1.548667) | (2.635023) | (6.247788) | (4.389343) | (5.108478) | |
Supplemental | |||||||
EBIT | (0.209779) | (1.647733) | (3.290057) | (6.247788) | (4.248083) | (4.981368) | |
EBITDA | - | (1.647733) | (3.288367) | (6.244497) | (4.244801) | (4.978086) | |