
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.06 | 14.06 | 0.618197 | 0.006408 | 0.0193 | - | |
COGS | 1.754641 | 0.006228 | 5.581174 | 189.9 | 0.0116 | - | |
Gross Profit | 8.303908 | 14.05 | (4.962977) | (189.9) | 0.007705 | - | |
Operating Expenses & Income | |||||||
Operating Income | (24.09) | (102.6) | (27.93) | 10.14 | (0.231323) | - | |
Total Operating Expenses | 32.4 | 116.7 | 22.96 | (200) | 0.239028 | - | |
R&D Expenses | 9.222103 | 43.3 | 3.694807 | - | - | 0.003081 | |
Selling General & Admin Expenses | 16.08 | 10.41 | 21.89 | 0.272727 | - | 0.331896 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.620508) | (0.006228) | (0.263083) | (0.008815) | - | (0.003845) | |
Interest Income | 0.000133 | 6.551894 | 0.90209 | - | - | - | |
Income Tax Expense | 0.434257 | (0.003303) | 0.299714 | 5.442782 | - | (0.000084) | |
Net Income | |||||||
Net Income | (25.15) | (101.7) | (77.34) | 4.692389 | (0.150134) | (0.343883) | |
Supplemental | |||||||
EBIT | (24.09) | (102.6) | (27.93) | 10.14 | - | - | |
EBITDA | (23.24) | (98.7) | (24.53) | 13.63 | (0.231323) | - | |