
| 2011 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 586.3 | 406.1 | 551.8 | 563.5 | 597.2 | 676.1 |
COGS | 466.1 | 429.7 | 525.7 | 521 | 555.7 | 578.3 |
Gross Profit | 120.2 | (23.53) | 26.11 | 42.53 | 41.47 | 97.84 |
Operating Expenses & Income | ||||||
Operating Income | 79.1 | (80.83) | (34.83) | (10.78) | (89.05) | (37.65) |
Total Operating Expenses | 507.2 | 487 | 586.7 | 574.3 | 686.2 | 713.8 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 29.79 | 36.52 | 10.93 | 34.93 | 41.73 | 35.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (85.47) | (64.6) | (67.68) | (64.36) | (19.85) |
Interest Income | 113.1 | 1.085 | 2.552 | 62.51 | 47.37 | 40.53 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (39.71) | 859.3 | (30.91) | (41.98) | (137.5) | (80.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |