
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | 0.121566 | - | |
Gross Profit | - | - | - | (0.122) | - | |
Operating Expenses & Income | ||||||
Operating Income | - | (0.476746) | (3.066229) | (2.166) | (1.566167) | |
Total Operating Expenses | - | 0.476746 | 3.066229 | 2.166 | 1.566167 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.430398 | 2.869175 | 2.037 | 1.509436 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00025) | (0.000304) | (0.0853) | (0.108728) | (0.782218) | |
Interest Income | - | - | 0.0153 | 0.000222 | 0.000025 | |
Income Tax Expense | - | (0.146408) | (0.437994) | (0.33) | - | |
Net Income | ||||||
Net Income | (0.00213) | (0.364756) | (2.576542) | (2.155) | (2.376225) | |
Supplemental | ||||||
EBIT | - | (0.476746) | (3.066229) | (2.376566) | - | |
EBITDA | 0.206297 | (0.476746) | (2.873766) | (2.255) | - | |