

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.56 | 18.15 | 26.6 | 31.17 | 32.82 | 32.68 | |
COGS | 9.86497 | 10.65 | 12.23 | 12.24 | 15.34 | 14.97 | |
Gross Profit | 9.696331 | 7.493505 | 14.36 | 18.93 | 17.47 | 17.71 | |
Operating Expenses & Income | |||||||
Operating Income | 0.838343 | (9.142328) | (4.489137) | 2.151033 | 1.763672 | 1.139417 | |
Total Operating Expenses | 8.857988 | 16.64 | 14.36 | 18.93 | 31.05 | 31.54 | |
R&D Expenses | 1.140517 | 1.095095 | 1.373915 | 1.594079 | 1.319949 | 1.253203 | |
Selling General & Admin Expenses | 4.795132 | 6.958688 | 7.404226 | 7.781398 | 12.42 | 12.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.419379) | (0.11159) | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.123718 | |
Income Tax Expense | (23.06) | 0.409295 | 0.801475 | - | - | - | |
Net Income | |||||||
Net Income | 23.48 | (9.663213) | (4.460998) | 2.669792 | 2.058089 | 1.64173 | |
Supplemental | |||||||
EBIT | 0.838343 | (9.142329) | (4.460998) | 2.151033 | - | - | |
EBITDA | 1.538809 | (8.109521) | (3.491628) | 3.137491 | - | - | |