

| 2015 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.461 | - | - | - | 0.0763 | 0.0801 | |
COGS | 4.369 | - | - | 0.007307 | 0.13382 | - | |
Gross Profit | 1.092 | - | - | (0.007307) | 0.0763 | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.00541 | (0.15) | (0.15) | (0.429) | (0.727) | (0.623774) | |
Total Operating Expenses | 1.086 | 0.15 | 0.15 | 0.421195 | 0.803501 | 0.703393 | |
R&D Expenses | 0.146284 | - | - | - | 0.0202 | 0.104104 | |
Selling General & Admin Expenses | 0.850285 | 0.15 | 0.15 | 0.513937 | 0.314627 | 0.26001 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.94441) | (1.105) | (1.178) | (0.923274) | (1.113) | (1.291762) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.313 | (0.15) | (0.15) | 0.923274 | 1.113261 | 0.643608 | |
Net Income | |||||||
Net Income | (2.307) | 10.03 | (11.73) | 8.269 | 0.400432 | 0.350728 | |
Supplemental | |||||||
EBIT | 0.00541 | (0.3) | (10.7) | (0.725307) | 1.513844 | 0.368261 | |
EBITDA | 0.0138 | (0.15) | (10.55) | (0.718) | 1.557 | - | |