
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 6.002206 | 3.554061 | 7.945753 | 8.019145 | |
COGS | 0.0161 | 4.412498 | 5.501527 | 11.87 | 0.0274 | - | |
Gross Profit | (0.0161) | (4.412498) | 0.500679 | (8.311593) | 7.918392 | 8.012305 | |
Operating Expenses & Income | |||||||
Operating Income | (4.87031) | (9.811939) | (7.903349) | (17.25) | (20.27) | (22.63) | |
Total Operating Expenses | 4.87031 | 5.399441 | 8.404028 | 8.938118 | 28.18 | 30.65 | |
R&D Expenses | 2.542135 | 4.937498 | 6.044713 | 11.89 | 16.73 | 18.77 | |
Selling General & Admin Expenses | 2.312042 | 4.84708 | 7.833481 | 8.885757 | 11.45 | 11.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0215) | (2.433) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0215) | 2.433 | 0.723852 | (0.720287) | 0.003089 | 0.003089 | |
Net Income | |||||||
Net Income | (4.891792) | (12.24) | (7.987836) | (14.88) | (21.23) | (21.67) | |
Supplemental | |||||||
EBIT | (4.891792) | (9.286939) | (7.360163) | (17.22) | (21.22) | (22.09) | |
EBITDA | (4.875659) | (9.259578) | (7.332802) | (17.2) | (21.2) | (22.07) | |