
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0365 | 0.0902 | 0.0745 | 0.0757 | 0.052 | 0.054 | |
Gross Profit | (0.0365) | (0.0902) | (0.0745) | (0.0757) | (0.052) | (0.054) | |
Operating Expenses & Income | |||||||
Operating Income | (5.850448) | (5.872055) | (2.957634) | (3.612105) | (3.839674) | (4.276497) | |
Total Operating Expenses | 5.850448 | 5.872055 | 2.957634 | 3.612105 | 3.839674 | 4.276497 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.100744 | 3.486295 | 0.875579 | 1.299952 | 1.131255 | 1.174149 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0138) | (0.0243) | (0.0121) | (0.005323) | (0.005681) | (0.005946) | |
Interest Income | - | 0.230146 | 0.278526 | 0.208042 | 0.0766 | 0.0627 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.900913) | (5.700682) | (2.730349) | (3.442187) | (3.820797) | (4.270823) | |
Supplemental | |||||||
EBIT | (5.81297) | (5.727058) | - | - | - | - | |
EBITDA | (5.850579) | (5.781887) | - | - | - | - | |