
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.433 | 0.748 | 0.045 | 0.051 | 0.091 | - | |
COGS | 14.59 | 2.611 | - | - | - | - | |
Gross Profit | 0.165 | (1.863) | 0.045 | 0.051 | 0.091 | - | |
Operating Expenses & Income | |||||||
Operating Income | 23.79 | 17.48 | 17.32 | (0.928) | (1.298) | (1.944) | |
Total Operating Expenses | (23.62) | (19.34) | (17.27) | 0.979 | 1.389 | 2.103 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.162 | 6.72 | 4.545 | 0.286 | 1.178 | 1.721 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.668) | (0.891) | (0.019) | (0.019) | (0.047) | (0.209) | |
Interest Income | 0.262 | 0.974 | 0.601 | 0.026 | 0.008 | 0.008 | |
Income Tax Expense | (0.968) | 5.66 | (6.236) | - | 1.121 | 1.22 | |
Net Income | |||||||
Net Income | 31.17 | (13.29) | 20.82 | (0.921) | 3.409 | (9.59) | |
Supplemental | |||||||
EBIT | (6.922) | 18.48 | 7.871 | - | - | - | |
EBITDA | (6.801) | 18.48 | 14.6 | (0.902) | 4.577 | (8.167) | |